News Digest / Income Statements / Freeze Tag narrows losses, cuts costs and eyes strategic options amid cash crunch

Freeze Tag narrows losses, cuts costs and eyes strategic options amid cash crunch

StockInvest.us
05:03pm, Tuesday, Aug 19, 2025
Illustration by StockInvest.us

Freeze Tag, Inc. (PINK: FRZT)

Quick read - what's happening inside
- Management is cutting costs, winding down a non-core subsidiary (Space Coast Geo Store, LLC closed operations as of April 30, 2025) and actively exploring strategic options (including selling the business or finding a new business to operate the public shell).
- Significant governance moves: former CEO Craig Holland and former CFO Mick Donahoo resigned effective July 22, 2025 (disclosed July 28, 2025).
- The company discloses a going-concern uncertainty - working capital deficit and recurring losses have management evaluating alternative financing.

Key facts & figures (reported, as of/for periods ended June 30, 2025)
- Revenue: $844,237 (six months ended June 30, 2025) vs $981,522 (six months 2024).
- Cost of sales: $201,192 (six months 2025) vs $217,181 (six months 2024).
- Gross profit (six months 2025): $643,045 (implied); gross margin ≈ 76.2% (844,237 − 201,192 = 643,045).
- SG&A: $767,087 (six months 2025) down from $1,058,894 (six months 2024) - a reduction of $291,807.
- Loss from operations: $(124,042) (six months 2025) improved from $(294,553) (six months 2024).
- Net loss: $(138,877) (six months 2025) vs $(316,466) (six months 2024) - sizable improvement but still a loss.
- Cash: $40,654 (June 30, 2025) vs $216,590 (Dec 31, 2024).
- Total assets: $374,143 (June 30, 2025) vs $594,277 (Dec 31, 2024).
- Capitalized software, net: $291,513 (June 30, 2025) vs $337,545 (Dec 31, 2024).
- Total liabilities: $1,181,037; total stockholders' deficit: $(806,894).
- Working capital deficit: $948,407 (current assets $82,630 vs current liabilities $1,031,037).
- Notes payable total: $532,869 (related party convertible notes total $372,900 - two notes of $186,450 each).
- Convertible notes conversion price: $0.02 per share.
- Shares outstanding: 75,056,123 common shares (as of Aug 14, 2025).
- Cash used by operating activities (six months 2025): $(65,709) vs $(254,366) (six months 2024).
- Cash used overall (six months 2025): net decrease in cash $(175,936).

Positive aspects from the income statement
- Revenue base exists: $844K in six months - company still generating license/consumer revenue from games and services.
- Strong gross margin: implied ~76% (cost of sales is relatively low versus revenue), indicating product economics at the top line remain attractive.
- Expense control: SG&A sharply reduced by $291,807 YoY (six-month comparison), showing management action to tighten spending.
- Operating loss narrowed materially: from $(294.6K) to $(124.0K) (six-months), and net loss improved from $(316.5K) to $(138.9K).

Negative aspects from the income statement & broader financials
- Still unprofitable: net loss $(138,877) for the six-month period - no positive net income yet.
- Cash position dangerously low: $40,654 cash on hand at quarter-end with active cash burn and large current liabilities.
- Working capital and stockholders' deficits: working capital deficit $948,407; stockholders' deficit $(806,894) - signals balance sheet stress and potential need for immediate financing or restructuring.
- Large related-party convertible debt: $372,900 convertible notes with conversion at $0.02 could materially dilute equity if converted.
- Controls weakness: management concluded disclosure controls and procedures were not effective as of June 30, 2025 - raises execution and reporting risk.
- Going-concern warning: the company explicitly states substantial doubt about its ability to continue as a going concern.

Material risks / near-term catalysts to watch
- Financing events: any successful capital raise, debt forbearance, or conversion of related-party notes would materially change liquidity and capital structure.
- Revenue trends for core apps (Munzee, Eventzee) - recovery or growth would reduce going-concern risk.
- Execution of cost-cutting plans vs. ability to maintain product development and support (risk of revenue decline if cuts too deep).
- Outcome of management's strategic review (sale of business or business pivot).
- Potential dilution if convertible notes are converted at $0.02 per share (two $186,450 notes = 18,645,000 shares each? - compute precisely before modeling; conversion mechanics and limits apply).

Bottom line: Freeze Tag, Inc. (PINK: FRZT) is operating with improving profitability trends (lower SG&A, narrower losses, high gross margins) but is constrained by weak liquidity, a sizable working-capital and stockholders' deficit, related-party convertible debt, and explicit going-concern risk. The next 60-120 days of financing, strategic decisions or a sale will be decisive for shareholders and creditors.

About The Author

StockInvest.us

StockInvest.us is a stock market research tool that provides daily stock signals and technical analysis for over 25 000 tickers on 38 exchanges. The company was founded in 2016 in Vilnius, Lithuania.

Trusted Broker
Start Your Journey With:
eToro
0% Commission Stock Trading
Follow Other Investors Strategy
Wide variety: Crypto, stocks, ETFs

Securities trading offered by eToro USA Securities, Inc. (“the BD”), member of FINRA and SIPC. Cryptocurrency offered by eToro USA LLC (“the MSB”) (NMLS: 1769299) and is not FDIC or SIPC insured. Investing involves risk.